← YOP-0T VI - Moon 17
How the floor is calculated
YOP-0T VI - Moon 17 · YOP-0T · YB7B-8
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
1.35B |
−52.4M |
1.30B |
3.90B |
| Jita split (floor basis) |
1.39B |
−52.4M |
1.34B |
4.02B |
| Jita sell |
1.43B |
−52.4M |
1.38B |
4.13B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
1.04B above the 300.0M floor
Fuel drag
3.8%
52.4M / mo of Magmatic Gas
Yield density
159 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Chromite | 43.3% |
379,308 |
3,793 |
| Coesite | 25.3% |
221,628 |
2,216 |
| Cinnabar | 22.1% |
193,596 |
1,936 |
| Bitumens | 9.3% |
81,468 |
815 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Chromite — 781.8M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Hydrocarbons | 34,365 |
443 | 15.2M |
| Chromium | 137,461 |
6k | 766.6M |
Coesite — 156.6M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 4,015,899 |
16 | 65.4M |
| Mexallon | 803,180 |
49 | 39.0M |
| Silicates | 130,517 |
400 | 52.2M |
Cinnabar — 345.5M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 26,310 |
204 | 5.4M |
| Tungsten | 17,540 |
1k | 22.5M |
| Mercury | 87,699 |
4k | 317.6M |
Bitumens — 107.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 4,428,600 |
16 | 72.1M |
| Mexallon | 295,240 |
49 | 14.4M |
| Hydrocarbons | 47,977 |
443 | 21.2M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Chromium | 137,461 | 766.6M |
| Mercury | 87,699 | 317.6M |
| Pyerite | 8,444,500 | 137.4M |
| Mexallon | 1,098,420 | 53.4M |
| Silicates | 130,517 | 52.2M |
| Hydrocarbons | 82,342 | 36.4M |
| Tungsten | 17,540 | 22.5M |
| Evaporite Deposits | 26,310 | 5.4M |
| Gross | 1,391,523,845 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 1,391,523,845 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 1,339,168,245 ISK / 30 days |
| Floor used by the auction |
1,339,168,245 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 1,339,168,245 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 4,017,504,734 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
16 min ago. Every input is on the settings page.
No auction open right now.