← U-HYZN VI - Moon 8
How the floor is calculated
U-HYZN VI - Moon 8 · U-HYZN · LI-BA0
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
1.34B |
−52.4M |
1.29B |
3.86B |
| Jita split (floor basis) |
1.38B |
−52.4M |
1.32B |
3.97B |
| Jita sell |
1.41B |
−52.4M |
1.36B |
4.08B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
1.02B above the 300.0M floor
Fuel drag
3.8%
52.4M / mo of Magmatic Gas
Yield density
157 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Chromite | 39.2% |
343,392 |
3,434 |
| Coesite | 26.6% |
232,928 |
2,329 |
| Cinnabar | 23.8% |
208,400 |
2,084 |
| Zeolites | 10.4% |
91,279 |
913 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Chromite — 707.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Hydrocarbons | 31,111 |
443 | 13.8M |
| Chromium | 124,445 |
6k | 694.0M |
Coesite — 164.6M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 4,220,663 |
16 | 68.7M |
| Mexallon | 844,133 |
49 | 41.0M |
| Silicates | 137,172 |
400 | 54.9M |
Cinnabar — 371.9M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 28,322 |
204 | 5.8M |
| Tungsten | 18,881 |
1k | 24.2M |
| Mercury | 94,405 |
4k | 341.9M |
Zeolites — 132.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 6,615,916 |
16 | 107.7M |
| Mexallon | 330,796 |
49 | 16.1M |
| Atmospheric Gases | 53,754 |
166 | 8.9M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Chromium | 124,445 | 694.0M |
| Mercury | 94,405 | 341.9M |
| Pyerite | 10,836,579 | 176.4M |
| Mexallon | 1,174,928 | 57.1M |
| Silicates | 137,172 | 54.9M |
| Tungsten | 18,881 | 24.2M |
| Hydrocarbons | 31,111 | 13.8M |
| Atmospheric Gases | 53,754 | 8.9M |
| Evaporite Deposits | 28,322 | 5.8M |
| Gross | 1,376,899,639 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 1,376,899,639 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 1,324,544,039 ISK / 30 days |
| Floor used by the auction |
1,324,544,039 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 1,324,544,039 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 3,973,632,116 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
18 min ago. Every input is on the settings page.
No auction open right now.