← QY1E-N VI - Moon 15
How the floor is calculated
QY1E-N VI - Moon 15 · QY1E-N · 4QZ-2M
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
3.96B |
−52.4M |
3.91B |
11.73B |
| Jita split (floor basis) |
4.14B |
−52.4M |
4.08B |
12.25B |
| Jita sell |
4.31B |
−52.4M |
4.26B |
12.77B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
3.78B above the 300.0M floor
Fuel drag
1.3%
52.4M / mo of Magmatic Gas
Yield density
472 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Xenotime | 28.5% |
249,660 |
2,497 |
| Ytterbite | 28.4% |
248,959 |
2,490 |
| Cobaltite | 22.0% |
192,632 |
1,926 |
| Euxenite | 21.1% |
184,748 |
1,847 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Xenotime — 2.57B / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Atmospheric Gases | 45,238 |
166 | 7.5M |
| Cobalt | 45,238 |
604 | 27.3M |
| Vanadium | 22,619 |
2k | 54.5M |
| Dysprosium | 49,762 |
50k | 2.48B |
Ytterbite — 1.49B / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Silicates | 45,111 |
400 | 18.0M |
| Titanium | 45,111 |
628 | 28.3M |
| Cadmium | 22,556 |
3k | 63.0M |
| Thulium | 49,623 |
28k | 1.38B |
Cobaltite — 42.2M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Cobalt | 69,810 |
604 | 42.2M |
Euxenite — 36.6M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Scandium | 66,953 |
547 | 36.6M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Dysprosium | 49,762 | 2.48B |
| Thulium | 49,623 | 1.38B |
| Cobalt | 115,048 | 69.5M |
| Cadmium | 22,556 | 63.0M |
| Vanadium | 22,619 | 54.5M |
| Scandium | 66,953 | 36.6M |
| Titanium | 45,111 | 28.3M |
| Silicates | 45,111 | 18.0M |
| Atmospheric Gases | 45,238 | 7.5M |
| Gross | 4,136,652,653 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 4,136,652,653 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 4,084,297,053 ISK / 30 days |
| Floor used by the auction |
4,084,297,053 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 4,084,297,053 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 12,252,891,159 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
16 min ago. Every input is on the settings page.
No auction open right now.