← 49-U6U VI - Moon 1
How the floor is calculated
49-U6U VI - Moon 1 · 49-U6U · MPJW-6
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
724.0M |
−52.4M |
671.7M |
2.02B |
| Jita split (floor basis) |
1.04B |
−52.4M |
989.5M |
2.97B |
| Jita sell |
1.36B |
−52.4M |
1.31B |
3.92B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
689.5M above the 300.0M floor
Fuel drag
5.0%
52.4M / mo of Magmatic Gas
Yield density
119 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Otavite | 34.1% |
298,891 |
2,989 |
| Sylvite | 34.0% |
297,402 |
2,974 |
| Cinnabar | 22.3% |
195,085 |
1,951 |
| Zeolites | 9.7% |
84,622 |
846 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Otavite — 307.1M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Atmospheric Gases | 27,080 |
166 | 4.5M |
| Cadmium | 108,318 |
3k | 302.6M |
Sylvite — 263.6M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 10,777,848 |
16 | 175.4M |
| Mexallon | 1,077,785 |
49 | 52.4M |
| Evaporite Deposits | 175,140 |
204 | 35.8M |
Cinnabar — 348.2M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 26,512 |
204 | 5.4M |
| Tungsten | 17,675 |
1k | 22.7M |
| Mercury | 88,374 |
4k | 320.1M |
Zeolites — 123.0M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 6,133,374 |
16 | 99.8M |
| Mexallon | 306,669 |
49 | 14.9M |
| Atmospheric Gases | 49,834 |
166 | 8.3M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Mercury | 88,374 | 320.1M |
| Cadmium | 108,318 | 302.6M |
| Pyerite | 16,911,222 | 275.2M |
| Mexallon | 1,384,454 | 67.3M |
| Evaporite Deposits | 201,652 | 41.2M |
| Tungsten | 17,675 | 22.7M |
| Atmospheric Gases | 76,913 | 12.7M |
| Gross | 1,041,818,873 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 1,041,818,873 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 989,463,273 ISK / 30 days |
| Floor used by the auction |
989,463,273 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 989,463,273 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 2,968,389,819 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
16 min ago. Every input is on the settings page.
No auction open right now.