← GOP-GE VIII - Moon 9
How the floor is calculated
GOP-GE VIII - Moon 9 · GOP-GE · A-Z7C9
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
541.2M |
−52.4M |
488.8M |
1.47B |
| Jita split (floor basis) |
919.8M |
−52.4M |
867.4M |
2.60B |
| Jita sell |
1.30B |
−52.4M |
1.25B |
3.74B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
567.4M above the 300.0M floor
Fuel drag
5.7%
52.4M / mo of Magmatic Gas
Yield density
105 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Otavite | 41.4% |
362,365 |
3,624 |
| Sylvite | 22.3% |
195,679 |
1,957 |
| Vanadinite | 18.5% |
161,956 |
1,620 |
| Zeolites | 17.8% |
156,000 |
1,560 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Otavite — 372.3M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Atmospheric Gases | 32,830 |
166 | 5.4M |
| Cadmium | 131,321 |
3k | 366.9M |
Sylvite — 173.4M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 7,091,401 |
16 | 115.4M |
| Mexallon | 709,140 |
49 | 34.5M |
| Evaporite Deposits | 115,235 |
204 | 23.6M |
Vanadinite — 147.3M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Silicates | 14,673 |
400 | 5.9M |
| Vanadium | 58,693 |
2k | 141.5M |
Zeolites — 226.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 11,306,880 |
16 | 184.0M |
| Mexallon | 565,344 |
49 | 27.5M |
| Atmospheric Gases | 91,868 |
166 | 15.2M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Cadmium | 131,321 | 366.9M |
| Pyerite | 18,398,281 | 299.4M |
| Vanadium | 58,693 | 141.5M |
| Mexallon | 1,274,484 | 62.0M |
| Evaporite Deposits | 115,235 | 23.6M |
| Atmospheric Gases | 124,699 | 20.7M |
| Silicates | 14,673 | 5.9M |
| Gross | 919,794,856 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 919,794,856 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 867,439,256 ISK / 30 days |
| Floor used by the auction |
867,439,256 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 867,439,256 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 2,602,317,768 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
16 min ago. Every input is on the settings page.
No auction open right now.