← H-4R6Z X - Moon 22
How the floor is calculated
H-4R6Z X - Moon 22 · H-4R6Z · K-JO26
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
1.29B |
−52.4M |
1.24B |
3.73B |
| Jita split (floor basis) |
1.33B |
−52.4M |
1.27B |
3.82B |
| Jita sell |
1.36B |
−52.4M |
1.31B |
3.92B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
973.8M above the 300.0M floor
Fuel drag
3.9%
52.4M / mo of Magmatic Gas
Yield density
151 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Sperrylite | 28.2% |
247,382 |
2,474 |
| Cinnabar | 26.6% |
232,928 |
2,329 |
| Sylvite | 24.4% |
214,007 |
2,140 |
| Cobaltite | 20.7% |
181,682 |
1,817 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Sperrylite — 681.0M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 22,413 |
204 | 4.6M |
| Platinum | 89,651 |
8k | 676.4M |
Cinnabar — 415.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 31,655 |
204 | 6.5M |
| Tungsten | 21,103 |
1k | 27.0M |
| Mercury | 105,517 |
4k | 382.2M |
Sylvite — 189.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 7,755,606 |
16 | 126.2M |
| Mexallon | 775,561 |
49 | 37.7M |
| Evaporite Deposits | 126,029 |
204 | 25.8M |
Cobaltite — 39.8M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Cobalt | 65,842 |
604 | 39.8M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Platinum | 89,651 | 676.4M |
| Mercury | 105,517 | 382.2M |
| Pyerite | 7,755,606 | 126.2M |
| Cobalt | 65,842 | 39.8M |
| Mexallon | 775,561 | 37.7M |
| Evaporite Deposits | 180,096 | 36.8M |
| Tungsten | 21,103 | 27.0M |
| Gross | 1,326,112,214 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 1,326,112,214 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 1,273,756,614 ISK / 30 days |
| Floor used by the auction |
1,273,756,614 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 1,273,756,614 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 3,821,269,843 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
16 min ago. Every input is on the settings page.
No auction open right now.