← 8-SNUD IX - Moon 4
How the floor is calculated
8-SNUD IX - Moon 4 · 8-SNUD · K-JO26
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
766.6M |
−52.4M |
714.3M |
2.14B |
| Jita split (floor basis) |
990.5M |
−52.4M |
938.1M |
2.81B |
| Jita sell |
1.21B |
−52.4M |
1.16B |
3.49B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
638.1M above the 300.0M floor
Fuel drag
5.3%
52.4M / mo of Magmatic Gas
Yield density
113 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Vanadinite | 36.5% |
319,565 |
3,196 |
| Otavite | 23.1% |
202,268 |
2,023 |
| Zeolites | 20.7% |
181,420 |
1,814 |
| Bitumens | 19.7% |
172,747 |
1,727 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Vanadinite — 290.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Silicates | 28,953 |
400 | 11.6M |
| Vanadium | 115,810 |
2k | 279.2M |
Otavite — 207.8M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Atmospheric Gases | 18,326 |
166 | 3.0M |
| Cadmium | 73,302 |
3k | 204.8M |
Zeolites — 263.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 13,149,293 |
16 | 214.0M |
| Mexallon | 657,465 |
49 | 32.0M |
| Atmospheric Gases | 106,838 |
166 | 17.7M |
Bitumens — 228.3M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 9,390,538 |
16 | 152.8M |
| Mexallon | 626,036 |
49 | 30.4M |
| Hydrocarbons | 101,731 |
443 | 45.0M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Pyerite | 22,539,830 | 366.8M |
| Vanadium | 115,810 | 279.2M |
| Cadmium | 73,302 | 204.8M |
| Mexallon | 1,283,500 | 62.4M |
| Hydrocarbons | 101,731 | 45.0M |
| Atmospheric Gases | 125,164 | 20.7M |
| Silicates | 28,953 | 11.6M |
| Gross | 990,503,366 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 990,503,366 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 938,147,766 ISK / 30 days |
| Floor used by the auction |
938,147,766 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 938,147,766 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 2,814,443,298 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
16 min ago. Every input is on the settings page.
No auction open right now.