← YW-SYT VII - Moon 5
How the floor is calculated
YW-SYT VII - Moon 5 · YW-SYT · F-RA63
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
538.4M |
−52.4M |
486.1M |
1.46B |
| Jita split (floor basis) |
875.3M |
−52.4M |
822.9M |
2.47B |
| Jita sell |
1.21B |
−52.4M |
1.16B |
3.48B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
522.9M above the 300.0M floor
Fuel drag
6.0%
52.4M / mo of Magmatic Gas
Yield density
100 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Otavite | 36.3% |
317,956 |
3,180 |
| Coesite | 30.6% |
268,292 |
2,683 |
| Cinnabar | 21.5% |
188,234 |
1,882 |
| Titanite | 11.6% |
101,518 |
1,015 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Otavite — 326.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Atmospheric Gases | 28,807 |
166 | 4.8M |
| Cadmium | 115,227 |
3k | 321.9M |
Coesite — 189.6M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 4,861,451 |
16 | 79.1M |
| Mexallon | 972,290 |
49 | 47.3M |
| Silicates | 157,997 |
400 | 63.2M |
Cinnabar — 335.9M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 25,581 |
204 | 5.2M |
| Tungsten | 17,054 |
1k | 21.9M |
| Mercury | 85,270 |
4k | 308.8M |
Titanite — 23.1M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Titanium | 36,790 |
628 | 23.1M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Cadmium | 115,227 | 321.9M |
| Mercury | 85,270 | 308.8M |
| Pyerite | 4,861,451 | 79.1M |
| Silicates | 157,997 | 63.2M |
| Mexallon | 972,290 | 47.3M |
| Titanium | 36,790 | 23.1M |
| Tungsten | 17,054 | 21.9M |
| Evaporite Deposits | 25,581 | 5.2M |
| Atmospheric Gases | 28,807 | 4.8M |
| Gross | 875,257,623 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 875,257,623 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 822,902,023 ISK / 30 days |
| Floor used by the auction |
822,902,023 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 822,902,023 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 2,468,706,070 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
16 min ago. Every input is on the settings page.
No auction open right now.