← 4-2UXV VI - Moon 17
How the floor is calculated
4-2UXV VI - Moon 17 · 4-2UXV · 3B-IWE
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
798.5M |
−52.4M |
746.2M |
2.24B |
| Jita split (floor basis) |
818.3M |
−52.4M |
766.0M |
2.30B |
| Jita sell |
838.1M |
−52.4M |
785.8M |
2.36B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
466.0M above the 300.0M floor
Fuel drag
6.4%
52.4M / mo of Magmatic Gas
Yield density
93 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Vanadinite | 33.1% |
290,219 |
2,902 |
| Sylvite | 28.8% |
252,638 |
2,526 |
| Bitumens | 26.7% |
233,454 |
2,335 |
| Cobaltite | 11.4% |
99,689 |
997 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Vanadinite — 264.0M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Silicates | 26,294 |
400 | 10.5M |
| Vanadium | 105,175 |
2k | 253.5M |
Sylvite — 223.9M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 9,155,616 |
16 | 149.0M |
| Mexallon | 915,562 |
49 | 44.5M |
| Evaporite Deposits | 148,779 |
204 | 30.4M |
Bitumens — 308.5M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 12,690,559 |
16 | 206.5M |
| Mexallon | 846,037 |
49 | 41.1M |
| Hydrocarbons | 137,481 |
443 | 60.9M |
Cobaltite — 21.8M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Cobalt | 36,127 |
604 | 21.8M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Pyerite | 21,846,175 | 355.5M |
| Vanadium | 105,175 | 253.5M |
| Mexallon | 1,761,599 | 85.6M |
| Hydrocarbons | 137,481 | 60.9M |
| Evaporite Deposits | 148,779 | 30.4M |
| Cobalt | 36,127 | 21.8M |
| Silicates | 26,294 | 10.5M |
| Gross | 818,310,393 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 818,310,393 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 765,954,793 ISK / 30 days |
| Floor used by the auction |
765,954,793 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 765,954,793 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 2,297,864,379 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
16 min ago. Every input is on the settings page.
No auction open right now.