← 8B-SAJ VI - Moon 17
How the floor is calculated
8B-SAJ VI - Moon 17 · 8B-SAJ · 9NP-KR
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
1.05B |
−52.4M |
1.00B |
3.00B |
| Jita split (floor basis) |
1.07B |
−52.4M |
1.02B |
3.07B |
| Jita sell |
1.09B |
−52.4M |
1.04B |
3.13B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
721.7M above the 300.0M floor
Fuel drag
4.9%
52.4M / mo of Magmatic Gas
Yield density
123 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Sylvite | 37.7% |
329,847 |
3,298 |
| Zeolites | 30.6% |
267,908 |
2,679 |
| Cinnabar | 22.8% |
199,310 |
1,993 |
| Scheelite | 9.0% |
78,935 |
789 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Sylvite — 292.4M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 11,953,655 |
16 | 194.5M |
| Mexallon | 1,195,365 |
49 | 58.1M |
| Evaporite Deposits | 194,247 |
204 | 39.7M |
Zeolites — 389.4M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 19,417,942 |
16 | 316.0M |
| Mexallon | 970,897 |
49 | 47.2M |
| Atmospheric Gases | 157,771 |
166 | 26.1M |
Cinnabar — 355.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 27,086 |
204 | 5.5M |
| Tungsten | 18,057 |
1k | 23.1M |
| Mercury | 90,287 |
4k | 327.0M |
Scheelite — 36.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Tungsten | 28,606 |
1k | 36.7M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Pyerite | 31,371,597 | 510.6M |
| Mercury | 90,287 | 327.0M |
| Mexallon | 2,166,263 | 105.3M |
| Tungsten | 46,664 | 59.8M |
| Evaporite Deposits | 221,333 | 45.2M |
| Atmospheric Gases | 157,771 | 26.1M |
| Gross | 1,074,070,474 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 1,074,070,474 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 1,021,714,874 ISK / 30 days |
| Floor used by the auction |
1,021,714,874 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 1,021,714,874 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 3,065,144,622 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
16 min ago. Every input is on the settings page.
No auction open right now.