← YOP-0T V - Moon 2
How the floor is calculated
YOP-0T V - Moon 2 · YOP-0T · YB7B-8
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
1.10B |
−52.4M |
1.05B |
3.14B |
| Jita split (floor basis) |
1.13B |
−52.4M |
1.08B |
3.23B |
| Jita sell |
1.16B |
−52.4M |
1.10B |
3.31B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
775.2M above the 300.0M floor
Fuel drag
4.6%
52.4M / mo of Magmatic Gas
Yield density
129 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Vanadinite | 39.2% |
343,392 |
3,434 |
| Zeolites | 29.3% |
256,668 |
2,567 |
| Cinnabar | 19.1% |
167,316 |
1,673 |
| Bitumens | 12.4% |
108,624 |
1,086 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Vanadinite — 312.4M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Silicates | 31,111 |
400 | 12.4M |
| Vanadium | 124,445 |
2k | 300.0M |
Zeolites — 373.0M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 18,603,297 |
16 | 302.8M |
| Mexallon | 930,165 |
49 | 45.2M |
| Atmospheric Gases | 151,152 |
166 | 25.0M |
Cinnabar — 298.6M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 22,738 |
204 | 4.6M |
| Tungsten | 15,159 |
1k | 19.4M |
| Mercury | 75,794 |
4k | 274.5M |
Bitumens — 143.6M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 5,904,801 |
16 | 96.1M |
| Mexallon | 393,653 |
49 | 19.1M |
| Hydrocarbons | 63,969 |
443 | 28.3M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Pyerite | 24,508,097 | 398.9M |
| Vanadium | 124,445 | 300.0M |
| Mercury | 75,794 | 274.5M |
| Mexallon | 1,323,818 | 64.4M |
| Hydrocarbons | 63,969 | 28.3M |
| Atmospheric Gases | 151,152 | 25.0M |
| Tungsten | 15,159 | 19.4M |
| Silicates | 31,111 | 12.4M |
| Evaporite Deposits | 22,738 | 4.6M |
| Gross | 1,127,590,970 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 1,127,590,970 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 1,075,235,370 ISK / 30 days |
| Floor used by the auction |
1,075,235,370 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 1,075,235,370 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 3,225,706,111 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
18 min ago. Every input is on the settings page.
No auction open right now.