← C-7SBM VI - Moon 8
How the floor is calculated
C-7SBM VI - Moon 8 · C-7SBM · F-RA63
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
1.03B |
−52.4M |
972.8M |
2.92B |
| Jita split (floor basis) |
1.05B |
−52.4M |
993.4M |
2.98B |
| Jita sell |
1.07B |
−52.4M |
1.01B |
3.04B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
693.4M above the 300.0M floor
Fuel drag
5.0%
52.4M / mo of Magmatic Gas
Yield density
119 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Zeolites | 44.0% |
385,002 |
3,850 |
| Coesite | 27.1% |
237,484 |
2,375 |
| Cinnabar | 19.2% |
167,929 |
1,679 |
| Cobaltite | 9.8% |
85,585 |
856 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Zeolites — 559.5M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 27,904,945 |
16 | 454.2M |
| Mexallon | 1,395,247 |
49 | 67.8M |
| Atmospheric Gases | 226,728 |
166 | 37.6M |
Coesite — 167.8M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 4,303,203 |
16 | 70.0M |
| Mexallon | 860,641 |
49 | 41.8M |
| Silicates | 139,854 |
400 | 55.9M |
Cinnabar — 299.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 22,822 |
204 | 4.7M |
| Tungsten | 15,214 |
1k | 19.5M |
| Mercury | 76,072 |
4k | 275.5M |
Cobaltite — 18.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Cobalt | 31,016 |
604 | 18.7M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Pyerite | 32,208,148 | 524.2M |
| Mercury | 76,072 | 275.5M |
| Mexallon | 2,255,888 | 109.7M |
| Silicates | 139,854 | 55.9M |
| Atmospheric Gases | 226,728 | 37.6M |
| Tungsten | 15,214 | 19.5M |
| Cobalt | 31,016 | 18.7M |
| Evaporite Deposits | 22,822 | 4.7M |
| Gross | 1,045,764,253 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 1,045,764,253 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 993,408,653 ISK / 30 days |
| Floor used by the auction |
993,408,653 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 993,408,653 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 2,980,225,960 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
16 min ago. Every input is on the settings page.
No auction open right now.