← L-6W1J II - Moon 17
How the floor is calculated
L-6W1J II - Moon 17 · L-6W1J · 9NP-KR
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
1.01B |
−52.4M |
955.9M |
2.87B |
| Jita split (floor basis) |
1.03B |
−52.4M |
974.8M |
2.92B |
| Jita sell |
1.05B |
−52.4M |
993.7M |
2.98B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
674.8M above the 300.0M floor
Fuel drag
5.1%
52.4M / mo of Magmatic Gas
Yield density
117 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Sylvite | 40.5% |
354,517 |
3,545 |
| Zeolites | 30.6% |
267,618 |
2,676 |
| Cinnabar | 19.6% |
171,433 |
1,714 |
| Cobaltite | 9.4% |
82,432 |
824 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Sylvite — 314.2M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 12,847,703 |
16 | 209.1M |
| Mexallon | 1,284,770 |
49 | 62.5M |
| Evaporite Deposits | 208,775 |
204 | 42.7M |
Zeolites — 388.9M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 19,396,953 |
16 | 315.7M |
| Mexallon | 969,848 |
49 | 47.1M |
| Atmospheric Gases | 157,600 |
166 | 26.1M |
Cinnabar — 305.9M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 23,298 |
204 | 4.8M |
| Tungsten | 15,532 |
1k | 19.9M |
| Mercury | 77,659 |
4k | 281.3M |
Cobaltite — 18.0M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Cobalt | 29,873 |
604 | 18.0M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Pyerite | 32,244,656 | 524.8M |
| Mercury | 77,659 | 281.3M |
| Mexallon | 2,254,618 | 109.6M |
| Evaporite Deposits | 232,073 | 47.4M |
| Atmospheric Gases | 157,600 | 26.1M |
| Tungsten | 15,532 | 19.9M |
| Cobalt | 29,873 | 18.0M |
| Gross | 1,027,154,676 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 1,027,154,676 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 974,799,076 ISK / 30 days |
| Floor used by the auction |
974,799,076 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 974,799,076 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 2,924,397,228 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
16 min ago. Every input is on the settings page.
No auction open right now.