← YW-SYT IX - Moon 18
How the floor is calculated
YW-SYT IX - Moon 18 · YW-SYT · F-RA63
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
1.08B |
−52.4M |
1.03B |
3.09B |
| Jita split (floor basis) |
1.11B |
−52.4M |
1.06B |
3.18B |
| Jita sell |
1.14B |
−52.4M |
1.09B |
3.26B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
759.0M above the 300.0M floor
Fuel drag
4.7%
52.4M / mo of Magmatic Gas
Yield density
127 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Vanadinite | 44.0% |
385,440 |
3,854 |
| Zeolites | 26.5% |
232,228 |
2,322 |
| Cinnabar | 20.2% |
176,514 |
1,765 |
| Bitumens | 9.3% |
81,818 |
818 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Vanadinite — 350.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Silicates | 34,921 |
400 | 14.0M |
| Vanadium | 139,683 |
2k | 336.7M |
Zeolites — 337.5M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 16,831,856 |
16 | 273.9M |
| Mexallon | 841,593 |
49 | 40.9M |
| Atmospheric Gases | 136,759 |
166 | 22.7M |
Cinnabar — 315.0M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 23,988 |
204 | 4.9M |
| Tungsten | 15,992 |
1k | 20.5M |
| Mercury | 79,961 |
4k | 289.6M |
Bitumens — 108.1M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 4,447,648 |
16 | 72.4M |
| Mexallon | 296,510 |
49 | 14.4M |
| Hydrocarbons | 48,183 |
443 | 21.3M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Pyerite | 21,279,505 | 346.3M |
| Vanadium | 139,683 | 336.7M |
| Mercury | 79,961 | 289.6M |
| Mexallon | 1,138,103 | 55.3M |
| Atmospheric Gases | 136,759 | 22.7M |
| Hydrocarbons | 48,183 | 21.3M |
| Tungsten | 15,992 | 20.5M |
| Silicates | 34,921 | 14.0M |
| Evaporite Deposits | 23,988 | 4.9M |
| Gross | 1,111,316,509 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 1,111,316,509 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 1,058,960,909 ISK / 30 days |
| Floor used by the auction |
1,058,960,909 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 1,058,960,909 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 3,176,882,728 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
18 min ago. Every input is on the settings page.
No auction open right now.