← DG-L7S VII - Moon 9
How the floor is calculated
DG-L7S VII - Moon 9 · DG-L7S · 3B-IWE
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
3.38B |
−52.4M |
3.33B |
9.98B |
| Jita split (floor basis) |
3.78B |
−52.4M |
3.73B |
11.19B |
| Jita sell |
4.19B |
−52.4M |
4.14B |
12.41B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
3.43B above the 300.0M floor
Fuel drag
1.4%
52.4M / mo of Magmatic Gas
Yield density
432 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Cinnabar | 36.4% |
318,569 |
3,186 |
| Otavite | 25.3% |
221,956 |
2,220 |
| Loparite | 20.7% |
181,051 |
1,811 |
| Ytterbite | 17.6% |
154,423 |
1,544 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Cinnabar — 568.5M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 43,294 |
204 | 8.8M |
| Tungsten | 28,862 |
1k | 37.0M |
| Mercury | 144,312 |
4k | 522.7M |
Otavite — 228.0M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Atmospheric Gases | 20,109 |
166 | 3.3M |
| Cadmium | 80,437 |
3k | 224.7M |
Loparite — 2.06B / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Hydrocarbons | 32,806 |
443 | 14.5M |
| Scandium | 32,806 |
547 | 17.9M |
| Platinum | 16,403 |
8k | 123.8M |
| Promethium | 36,087 |
53k | 1.91B |
Ytterbite — 925.5M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Silicates | 27,982 |
400 | 11.2M |
| Titanium | 27,982 |
628 | 17.6M |
| Cadmium | 13,991 |
3k | 39.1M |
| Thulium | 30,780 |
28k | 857.7M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Promethium | 36,087 | 1.91B |
| Thulium | 30,780 | 857.7M |
| Mercury | 144,312 | 522.7M |
| Cadmium | 94,428 | 263.8M |
| Platinum | 16,403 | 123.8M |
| Tungsten | 28,862 | 37.0M |
| Scandium | 32,806 | 17.9M |
| Titanium | 27,982 | 17.6M |
| Hydrocarbons | 32,806 | 14.5M |
| Silicates | 27,982 | 11.2M |
| Evaporite Deposits | 43,294 | 8.8M |
| Atmospheric Gases | 20,109 | 3.3M |
| Gross | 3,783,337,396 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 3,783,337,396 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 3,730,981,796 ISK / 30 days |
| Floor used by the auction |
3,730,981,796 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 3,730,981,796 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 11,192,945,387 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
16 min ago. Every input is on the settings page.
No auction open right now.