How the floor is calculated
LS-V29 V - Moon 12 · LS-V29 · LI-BA0
The floor is what the alliance would earn by dropping a Metenox on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield) → value materials at Jita split → gross − Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel | Net / mo | Per 3-mo term |
|---|---|---|---|---|
| Jita buy | 994.9M | −52.4M | 942.6M | 2.83B |
| Jita split (floor basis) | 1.02B | −52.4M | 963.4M | 2.89B |
| Jita sell | 1.04B | −52.4M | 984.2M | 2.95B |
Jita sell is the optimistic ceiling (you fill your own sell orders); Jita buy the floor (dump everything to buy orders); split the midpoint the auction floor uses.
Inputs · from settings
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|---|---|---|
| Coesite | 46.5% | 407,515 | 4,075 |
| Zeolites | 37.3% | 326,748 | 3,267 |
| Cinnabar | 16.2% | 141,737 | 1,417 |
Step 2 & 3 — reprocess each ore, then value the materials
per material: portions × SDE yield × 90.6% × Jita split price
Coesite — 287.9M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|---|---|---|
| Pyerite | 7,384,175 | 16 | 120.2M |
| Mexallon | 1,476,835 | 49 | 71.8M |
| Silicates | 239,986 | 400 | 96.0M |
Zeolites — 474.9M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|---|---|---|
| Pyerite | 23,682,695 | 16 | 385.4M |
| Mexallon | 1,184,135 | 49 | 57.6M |
| Atmospheric Gases | 192,422 | 166 | 31.9M |
Cinnabar — 253.0M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|---|---|---|
| Evaporite Deposits | 19,262 | 204 | 3.9M |
| Tungsten | 12,841 | 1k | 16.5M |
| Mercury | 64,207 | 4k | 232.6M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|---|---|
| Pyerite | 31,066,870 | 505.6M |
| Mercury | 64,207 | 232.6M |
| Mexallon | 2,660,970 | 129.3M |
| Silicates | 239,986 | 96.0M |
| Atmospheric Gases | 192,422 | 31.9M |
| Tungsten | 12,841 | 16.5M |
| Evaporite Deposits | 19,262 | 3.9M |
| Gross | 1,015,758,307 ISK | |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr = 29,200 units × 2k = 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 1,015,758,307 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 963,402,707 ISK / 30 days |
| Floor used by the auction | 963,402,707 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 963,402,707 ISK (the floor) |
| Prepaid to the alliance on winning | bid × 3 — at the floor, 2,890,208,120 ISK |
| Viability floor | 300,000,000 ISK / month — clears it |
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita, 16 min ago. Every input is on the settings page.
No auction open right now.