← DG-L7S VIII - Moon 5
How the floor is calculated
DG-L7S VIII - Moon 5 · DG-L7S · 3B-IWE
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
983.7M |
−52.4M |
931.4M |
2.79B |
| Jita split (floor basis) |
1.00B |
−52.4M |
951.3M |
2.85B |
| Jita sell |
1.02B |
−52.4M |
971.2M |
2.91B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
651.3M above the 300.0M floor
Fuel drag
5.2%
52.4M / mo of Magmatic Gas
Yield density
115 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Bitumens | 36.3% |
317,781 |
3,178 |
| Sylvite | 35.7% |
312,613 |
3,126 |
| Cinnabar | 18.6% |
162,569 |
1,626 |
| Euxenite | 9.5% |
83,036 |
830 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Bitumens — 420.0M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 17,274,576 |
16 | 281.1M |
| Mexallon | 1,151,638 |
49 | 56.0M |
| Hydrocarbons | 187,141 |
443 | 82.8M |
Sylvite — 277.1M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 11,329,100 |
16 | 184.4M |
| Mexallon | 1,132,910 |
49 | 55.1M |
| Evaporite Deposits | 184,098 |
204 | 37.6M |
Cinnabar — 290.1M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 22,093 |
204 | 4.5M |
| Tungsten | 14,729 |
1k | 18.9M |
| Mercury | 73,644 |
4k | 266.7M |
Euxenite — 16.5M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Scandium | 30,092 |
547 | 16.5M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Pyerite | 28,603,676 | 465.5M |
| Mercury | 73,644 | 266.7M |
| Mexallon | 2,284,548 | 111.1M |
| Hydrocarbons | 187,141 | 82.8M |
| Evaporite Deposits | 206,191 | 42.1M |
| Tungsten | 14,729 | 18.9M |
| Scandium | 30,092 | 16.5M |
| Gross | 1,003,627,981 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 1,003,627,981 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 951,272,381 ISK / 30 days |
| Floor used by the auction |
951,272,381 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 951,272,381 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 2,853,817,143 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
18 min ago. Every input is on the settings page.
No auction open right now.