← L-6W1J III - Moon 8
How the floor is calculated
L-6W1J III - Moon 8 · L-6W1J · 9NP-KR
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
786.3M |
−52.4M |
734.0M |
2.20B |
| Jita split (floor basis) |
805.3M |
−52.4M |
752.9M |
2.26B |
| Jita sell |
824.2M |
−52.4M |
771.9M |
2.32B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
452.9M above the 300.0M floor
Fuel drag
6.5%
52.4M / mo of Magmatic Gas
Yield density
92 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Coesite | 40.4% |
354,167 |
3,542 |
| Sylvite | 31.7% |
277,955 |
2,780 |
| Cinnabar | 18.6% |
162,586 |
1,626 |
| Titanite | 9.3% |
81,293 |
813 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Coesite — 250.2M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 6,417,502 |
16 | 104.4M |
| Mexallon | 1,283,500 |
49 | 62.4M |
| Silicates | 208,569 |
400 | 83.4M |
Sylvite — 246.4M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 10,073,082 |
16 | 163.9M |
| Mexallon | 1,007,308 |
49 | 49.0M |
| Evaporite Deposits | 163,688 |
204 | 33.5M |
Cinnabar — 290.2M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 22,095 |
204 | 4.5M |
| Tungsten | 14,730 |
1k | 18.9M |
| Mercury | 73,651 |
4k | 266.8M |
Titanite — 18.5M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Titanium | 29,461 |
628 | 18.5M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Pyerite | 16,490,584 | 268.4M |
| Mercury | 73,651 | 266.8M |
| Mexallon | 2,290,809 | 111.4M |
| Silicates | 208,569 | 83.4M |
| Evaporite Deposits | 185,783 | 38.0M |
| Tungsten | 14,730 | 18.9M |
| Titanium | 29,461 | 18.5M |
| Gross | 805,256,765 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 805,256,765 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 752,901,165 ISK / 30 days |
| Floor used by the auction |
752,901,165 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 752,901,165 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 2,258,703,496 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
17 min ago. Every input is on the settings page.
No auction open right now.