← E-VKJV VII - Moon 4
How the floor is calculated
E-VKJV VII - Moon 4 · E-VKJV · 4QZ-2M
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
960.9M |
−52.4M |
908.5M |
2.73B |
| Jita split (floor basis) |
992.1M |
−52.4M |
939.8M |
2.82B |
| Jita sell |
1.02B |
−52.4M |
971.1M |
2.91B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
639.8M above the 300.0M floor
Fuel drag
5.3%
52.4M / mo of Magmatic Gas
Yield density
113 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Vanadinite | 35.4% |
309,841 |
3,098 |
| Chromite | 29.4% |
257,982 |
2,580 |
| Coesite | 26.0% |
227,760 |
2,278 |
| Cobaltite | 9.2% |
80,417 |
804 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Vanadinite — 281.9M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Silicates | 28,072 |
400 | 11.2M |
| Vanadium | 112,286 |
2k | 270.7M |
Chromite — 531.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Hydrocarbons | 23,373 |
443 | 10.3M |
| Chromium | 93,493 |
6k | 521.4M |
Coesite — 160.9M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 4,127,011 |
16 | 67.2M |
| Mexallon | 825,402 |
49 | 40.1M |
| Silicates | 134,128 |
400 | 53.6M |
Cobaltite — 17.6M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Cobalt | 29,143 |
604 | 17.6M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Chromium | 93,493 | 521.4M |
| Vanadium | 112,286 | 270.7M |
| Pyerite | 4,127,011 | 67.2M |
| Silicates | 162,199 | 64.9M |
| Mexallon | 825,402 | 40.1M |
| Cobalt | 29,143 | 17.6M |
| Hydrocarbons | 23,373 | 10.3M |
| Gross | 992,134,789 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 992,134,789 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 939,779,189 ISK / 30 days |
| Floor used by the auction |
939,779,189 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 939,779,189 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 2,819,337,567 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
18 min ago. Every input is on the settings page.
No auction open right now.