← B-7DFU VI - Moon 1
How the floor is calculated
B-7DFU VI - Moon 1 · B-7DFU · 4QZ-2M
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
955.8M |
−52.4M |
903.4M |
2.71B |
| Jita split (floor basis) |
975.9M |
−52.4M |
923.6M |
2.77B |
| Jita sell |
996.1M |
−52.4M |
943.7M |
2.83B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
623.6M above the 300.0M floor
Fuel drag
5.4%
52.4M / mo of Magmatic Gas
Yield density
111 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Zeolites | 37.9% |
332,146 |
3,321 |
| Coesite | 34.1% |
298,949 |
2,989 |
| Cinnabar | 16.8% |
147,153 |
1,472 |
| Euxenite | 11.2% |
97,752 |
978 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Zeolites — 482.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 24,073,941 |
16 | 391.8M |
| Mexallon | 1,203,697 |
49 | 58.5M |
| Atmospheric Gases | 195,601 |
166 | 32.4M |
Coesite — 211.2M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 5,416,954 |
16 | 88.2M |
| Mexallon | 1,083,391 |
49 | 52.7M |
| Silicates | 176,051 |
400 | 70.4M |
Cinnabar — 262.6M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 19,998 |
204 | 4.1M |
| Tungsten | 13,332 |
1k | 17.1M |
| Mercury | 66,660 |
4k | 241.4M |
Euxenite — 19.4M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Scandium | 35,425 |
547 | 19.4M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Pyerite | 29,490,895 | 480.0M |
| Mercury | 66,660 | 241.4M |
| Mexallon | 2,287,088 | 111.2M |
| Silicates | 176,051 | 70.4M |
| Atmospheric Gases | 195,601 | 32.4M |
| Scandium | 35,425 | 19.4M |
| Tungsten | 13,332 | 17.1M |
| Evaporite Deposits | 19,998 | 4.1M |
| Gross | 975,931,055 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 975,931,055 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 923,575,455 ISK / 30 days |
| Floor used by the auction |
923,575,455 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 923,575,455 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 2,770,726,366 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
16 min ago. Every input is on the settings page.
No auction open right now.