← F2OY-X V - Moon 4
How the floor is calculated
F2OY-X V - Moon 4 · F2OY-X · 3B-IWE
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
972.0M |
−52.4M |
919.6M |
2.76B |
| Jita split (floor basis) |
992.4M |
−52.4M |
940.0M |
2.82B |
| Jita sell |
1.01B |
−52.4M |
960.4M |
2.88B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
640.0M above the 300.0M floor
Fuel drag
5.3%
52.4M / mo of Magmatic Gas
Yield density
113 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Sylvite | 39.6% |
346,511 |
3,465 |
| Bitumens | 27.0% |
236,409 |
2,364 |
| Cinnabar | 22.6% |
198,394 |
1,984 |
| Euxenite | 10.8% |
94,686 |
947 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Sylvite — 307.1M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 12,557,557 |
16 | 204.4M |
| Mexallon | 1,255,756 |
49 | 61.0M |
| Evaporite Deposits | 204,060 |
204 | 41.7M |
Bitumens — 312.4M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 12,851,180 |
16 | 209.2M |
| Mexallon | 856,745 |
49 | 41.6M |
| Hydrocarbons | 139,221 |
443 | 61.6M |
Cinnabar — 354.1M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 26,962 |
204 | 5.5M |
| Tungsten | 17,975 |
1k | 23.0M |
| Mercury | 89,873 |
4k | 325.5M |
Euxenite — 18.8M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Scandium | 34,314 |
547 | 18.8M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Pyerite | 25,408,737 | 413.5M |
| Mercury | 89,873 | 325.5M |
| Mexallon | 2,112,501 | 102.7M |
| Hydrocarbons | 139,221 | 61.6M |
| Evaporite Deposits | 231,022 | 47.2M |
| Tungsten | 17,975 | 23.0M |
| Scandium | 34,314 | 18.8M |
| Gross | 992,378,769 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 992,378,769 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 940,023,169 ISK / 30 days |
| Floor used by the auction |
940,023,169 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 940,023,169 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 2,820,069,508 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
18 min ago. Every input is on the settings page.
No auction open right now.