← C-9RRR VI - Moon 13
How the floor is calculated
C-9RRR VI - Moon 13 · C-9RRR · 9NP-KR
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
757.6M |
−52.4M |
705.3M |
2.12B |
| Jita split (floor basis) |
778.6M |
−52.4M |
726.2M |
2.18B |
| Jita sell |
799.5M |
−52.4M |
747.2M |
2.24B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
426.2M above the 300.0M floor
Fuel drag
6.7%
52.4M / mo of Magmatic Gas
Yield density
89 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Coesite | 34.9% |
305,374 |
3,054 |
| Vanadinite | 31.0% |
271,560 |
2,716 |
| Bitumens | 25.9% |
226,972 |
2,270 |
| Cobaltite | 8.2% |
72,095 |
721 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Coesite — 215.8M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 5,533,370 |
16 | 90.1M |
| Mexallon | 1,106,674 |
49 | 53.8M |
| Silicates | 179,835 |
400 | 71.9M |
Vanadinite — 247.1M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Silicates | 24,603 |
400 | 9.8M |
| Vanadium | 98,413 |
2k | 237.2M |
Bitumens — 300.0M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 12,338,176 |
16 | 200.8M |
| Mexallon | 822,545 |
49 | 40.0M |
| Hydrocarbons | 133,664 |
443 | 59.2M |
Cobaltite — 15.8M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Cobalt | 26,127 |
604 | 15.8M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Pyerite | 17,871,546 | 290.9M |
| Vanadium | 98,413 | 237.2M |
| Mexallon | 1,929,219 | 93.8M |
| Silicates | 204,438 | 81.8M |
| Hydrocarbons | 133,664 | 59.2M |
| Cobalt | 26,127 | 15.8M |
| Gross | 778,569,708 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 778,569,708 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 726,214,108 ISK / 30 days |
| Floor used by the auction |
726,214,108 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 726,214,108 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 2,178,642,324 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
17 min ago. Every input is on the settings page.
No auction open right now.