← YQX-7U V - Moon 12
How the floor is calculated
YQX-7U V - Moon 12 · YQX-7U · 4QZ-2M
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
956.5M |
−52.4M |
904.2M |
2.71B |
| Jita split (floor basis) |
978.0M |
−52.4M |
925.7M |
2.78B |
| Jita sell |
999.5M |
−52.4M |
947.2M |
2.84B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
625.7M above the 300.0M floor
Fuel drag
5.4%
52.4M / mo of Magmatic Gas
Yield density
112 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Coesite | 41.6% |
364,277 |
3,643 |
| Zeolites | 28.8% |
251,875 |
2,519 |
| Cinnabar | 21.7% |
189,761 |
1,898 |
| Titanite | 8.0% |
70,087 |
701 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Coesite — 257.4M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 6,600,703 |
16 | 107.4M |
| Mexallon | 1,320,141 |
49 | 64.2M |
| Silicates | 214,523 |
400 | 85.8M |
Zeolites — 366.1M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 18,255,914 |
16 | 297.1M |
| Mexallon | 912,796 |
49 | 44.4M |
| Atmospheric Gases | 148,329 |
166 | 24.6M |
Cinnabar — 338.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 25,788 |
204 | 5.3M |
| Tungsten | 17,192 |
1k | 22.0M |
| Mercury | 85,962 |
4k | 311.4M |
Titanite — 15.9M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Titanium | 25,400 |
628 | 15.9M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Pyerite | 24,856,617 | 404.5M |
| Mercury | 85,962 | 311.4M |
| Mexallon | 2,232,936 | 108.5M |
| Silicates | 214,523 | 85.8M |
| Atmospheric Gases | 148,329 | 24.6M |
| Tungsten | 17,192 | 22.0M |
| Titanium | 25,400 | 15.9M |
| Evaporite Deposits | 25,788 | 5.3M |
| Gross | 978,043,279 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 978,043,279 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 925,687,679 ISK / 30 days |
| Floor used by the auction |
925,687,679 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 925,687,679 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 2,777,063,037 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
16 min ago. Every input is on the settings page.
No auction open right now.