OnlyFleets Moons
Log in with EVE Online

← RKM-GE VI - Moon 11

How the floor is calculated

RKM-GE VI - Moon 11 · RKM-GE · 3B-IWE

The floor is what the alliance would earn by dropping a Metenox on this moon — the passive income active miners have to beat. The chain:

monthly ore units  →  split by composition  →  reprocess (× refine yield)  →  value materials at Jita split  →  gross  −  Magmatic Gas fuel  =  floor

Value at each Jita price

BasisMined value / mo− fuel Net / moPer 3-mo term
Jita buy 2.81B −52.4M 2.76B 8.28B
Jita split (floor basis) 2.89B −52.4M 2.83B 8.50B
Jita sell 2.96B −52.4M 2.91B 8.72B

Jita sell is the optimistic ceiling (you fill your own sell orders); Jita buy the floor (dump everything to buy orders); split the midpoint the auction floor uses.

Viability
viable
2.53B above the 300.0M floor
Fuel drag
1.8%
52.4M / mo of Magmatic Gas
Yield density
329 / m³
8,760,000 m³ mined / 30 days

Inputs · from settings

Base moon extraction30,000m³ / hour (game constant)
Metenox efficiency40%of a manually worked Athanor/Tatara
Hours / month730730 = 365 × 24 ÷ 12
Moon ore volume10m³ / unit
Refine yield (max skills + structure)90.6%of the theoretical 100% reprocessing result
Magmatic Gas burn40units / hour → 29,200 / 30 days
Material pricesJita splitbuy/sell midpoint if "split"
Magmatic Gas price2kJita sell, per unit

Step 0 — how much a Metenox pulls in 30 days

30,000 m³/hr × 40% × 730 hr = 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days

Step 1 — split the monthly ore by composition

OreShareUnits / 30 days= portions (÷100)
Sperrylite55.3% 484,428 4,844
Cobaltite28.1% 245,718 2,457
Xenotime16.7% 145,854 1,459

Step 2 & 3 — reprocess each ore, then value the materials

per material: portions × SDE yield × 90.6% × Jita split price

Sperrylite — 1.33B / 30 days

MaterialUnits / 30 daysJita splitISK / 30 days
Evaporite Deposits43,889 2049.0M
Platinum175,557 8k1.32B

Cobaltite — 53.8M / 30 days

MaterialUnits / 30 daysJita splitISK / 30 days
Cobalt89,048 60453.8M

Xenotime — 1.50B / 30 days

MaterialUnits / 30 daysJita splitISK / 30 days
Atmospheric Gases26,429 1664.4M
Cobalt26,429 60416.0M
Vanadium13,214 2k31.9M
Dysprosium29,072 50k1.45B

Step 4 — gross

Refined material (all ores)Units / 30 daysISK / 30 days
Dysprosium29,0721.45B
Platinum175,5571.32B
Cobalt115,47769.8M
Vanadium13,21431.9M
Evaporite Deposits43,8899.0M
Atmospheric Gases26,4294.4M
Gross2,886,204,223 ISK

Step 5 — Magmatic Gas fuel

40 / hr × 730 hr = 29,200 units × 2k = 52,355,600 ISK / 30 days

Step 6 — floor

Gross2,886,204,223 ISK
− Magmatic Gas fuel−52,355,600 ISK
Model floor2,833,848,623 ISK / 30 days
Floor used by the auction 2,833,848,623 ISK / month

Step 7 — what a bidder pays

Term length3 months
Minimum monthly bid2,833,848,623 ISK (the floor)
Prepaid to the alliance on winning bid × 3 — at the floor, 8,501,545,869 ISK
Viability floor 300,000,000 ISK / month — clears it

From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita, 16 min ago. Every input is on the settings page.

No auction open right now.