How the floor is calculated
F2OY-X III - Moon 2 · F2OY-X · 3B-IWE
The floor is what the alliance would earn by dropping a Metenox on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield) → value materials at Jita split → gross − Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel | Net / mo | Per 3-mo term |
|---|---|---|---|---|
| Jita buy | 770.9M | −52.4M | 718.5M | 2.16B |
| Jita split (floor basis) | 787.0M | −52.4M | 734.7M | 2.20B |
| Jita sell | 803.2M | −52.4M | 750.8M | 2.25B |
Jita sell is the optimistic ceiling (you fill your own sell orders); Jita buy the floor (dump everything to buy orders); split the midpoint the auction floor uses.
Inputs · from settings
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|---|---|---|
| Bitumens | 53.2% | 465,973 | 4,660 |
| Cobaltite | 33.3% | 292,125 | 2,921 |
| Vanadinite | 13.5% | 117,901 | 1,179 |
Step 2 & 3 — reprocess each ore, then value the materials
per material: portions × SDE yield × 90.6% × Jita split price
Bitumens — 615.8M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|---|---|---|
| Pyerite | 25,330,315 | 16 | 412.3M |
| Mexallon | 1,688,688 | 49 | 82.1M |
| Hydrocarbons | 274,412 | 443 | 121.5M |
Cobaltite — 64.0M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|---|---|---|
| Cobalt | 105,866 | 604 | 64.0M |
Vanadinite — 107.3M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|---|---|---|
| Silicates | 10,682 | 400 | 4.3M |
| Vanadium | 42,727 | 2k | 103.0M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|---|---|
| Pyerite | 25,330,315 | 412.3M |
| Hydrocarbons | 274,412 | 121.5M |
| Vanadium | 42,727 | 103.0M |
| Mexallon | 1,688,688 | 82.1M |
| Cobalt | 105,866 | 64.0M |
| Silicates | 10,682 | 4.3M |
| Gross | 787,031,644 ISK | |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr = 29,200 units × 2k = 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 787,031,644 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 734,676,044 ISK / 30 days |
| Floor used by the auction | 734,676,044 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 734,676,044 ISK (the floor) |
| Prepaid to the alliance on winning | bid × 3 — at the floor, 2,204,028,131 ISK |
| Viability floor | 300,000,000 ISK / month — clears it |
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita, 17 min ago. Every input is on the settings page.
No auction open right now.