OnlyFleets Moons
Log in with EVE Online

← 60M-TG VIII - Moon 6

How the floor is calculated

60M-TG VIII - Moon 6 · 60M-TG · YB7B-8

The floor is what the alliance would earn by dropping a Metenox on this moon — the passive income active miners have to beat. The chain:

monthly ore units  →  split by composition  →  reprocess (× refine yield)  →  value materials at Jita split  →  gross  −  Magmatic Gas fuel  =  floor

Value at each Jita price

BasisMined value / mo− fuel Net / moPer 3-mo term
Jita buy 622.7M −52.4M 570.4M 1.71B
Jita split (floor basis) 635.9M −52.4M 583.6M 1.75B
Jita sell 649.2M −52.4M 596.8M 1.79B

Jita sell is the optimistic ceiling (you fill your own sell orders); Jita buy the floor (dump everything to buy orders); split the midpoint the auction floor uses.

Viability
viable
283.6M above the 300.0M floor
Fuel drag
8.2%
52.4M / mo of Magmatic Gas
Yield density
73 / m³
8,760,000 m³ mined / 30 days

Inputs · from settings

Base moon extraction30,000m³ / hour (game constant)
Metenox efficiency40%of a manually worked Athanor/Tatara
Hours / month730730 = 365 × 24 ÷ 12
Moon ore volume10m³ / unit
Refine yield (max skills + structure)90.6%of the theoretical 100% reprocessing result
Magmatic Gas burn40units / hour → 29,200 / 30 days
Material pricesJita splitbuy/sell midpoint if "split"
Magmatic Gas price2kJita sell, per unit

Step 0 — how much a Metenox pulls in 30 days

30,000 m³/hr × 40% × 730 hr = 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days

Step 1 — split the monthly ore by composition

OreShareUnits / 30 days= portions (÷100)
Sylvite61.1% 534,847 5,348
Cobaltite24.5% 214,939 2,149
Vanadinite14.4% 126,214 1,262

Step 2 & 3 — reprocess each ore, then value the materials

per material: portions × SDE yield × 90.6% × Jita split price

Sylvite — 474.1M / 30 days

MaterialUnits / 30 daysJita splitISK / 30 days
Pyerite19,382,868 16315.5M
Mexallon1,938,287 4994.2M
Evaporite Deposits314,972 20464.4M

Cobaltite — 47.1M / 30 days

MaterialUnits / 30 daysJita splitISK / 30 days
Cobalt77,894 60447.1M

Vanadinite — 114.8M / 30 days

MaterialUnits / 30 daysJita splitISK / 30 days
Silicates11,435 4004.6M
Vanadium45,740 2k110.3M

Step 4 — gross

Refined material (all ores)Units / 30 daysISK / 30 days
Pyerite19,382,868315.5M
Vanadium45,740110.3M
Mexallon1,938,28794.2M
Evaporite Deposits314,97264.4M
Cobalt77,89447.1M
Silicates11,4354.6M
Gross635,945,016 ISK

Step 5 — Magmatic Gas fuel

40 / hr × 730 hr = 29,200 units × 2k = 52,355,600 ISK / 30 days

Step 6 — floor

Gross635,945,016 ISK
− Magmatic Gas fuel−52,355,600 ISK
Model floor583,589,416 ISK / 30 days
Floor used by the auction 583,589,416 ISK / month

Step 7 — what a bidder pays

Term length3 months
Minimum monthly bid583,589,416 ISK (the floor)
Prepaid to the alliance on winning bid × 3 — at the floor, 1,750,768,248 ISK
Viability floor 300,000,000 ISK / month — clears it

From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita, 17 min ago. Every input is on the settings page.

No auction open right now.