← Q2-N6W VII - Moon 1
How the floor is calculated
Q2-N6W VII - Moon 1 · Q2-N6W · 9NP-KR
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
1.74B |
−52.4M |
1.69B |
5.06B |
| Jita split (floor basis) |
1.78B |
−52.4M |
1.73B |
5.18B |
| Jita sell |
1.82B |
−52.4M |
1.76B |
5.29B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
1.43B above the 300.0M floor
Fuel drag
2.9%
52.4M / mo of Magmatic Gas
Yield density
203 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Sperrylite | 42.6% |
372,826 |
3,728 |
| Bitumens | 27.2% |
238,097 |
2,381 |
| Cinnabar | 17.8% |
155,490 |
1,555 |
| Zeolites | 12.5% |
109,588 |
1,096 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Sperrylite — 1.03B / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 33,778 |
204 | 6.9M |
| Platinum | 135,112 |
8k | 1.02B |
Bitumens — 314.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 12,942,942 |
16 | 210.6M |
| Mexallon | 862,863 |
49 | 41.9M |
| Hydrocarbons | 140,215 |
443 | 62.1M |
Cinnabar — 277.5M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 21,131 |
204 | 4.3M |
| Tungsten | 14,087 |
1k | 18.1M |
| Mercury | 70,437 |
4k | 255.1M |
Zeolites — 159.3M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 7,942,909 |
16 | 129.3M |
| Mexallon | 397,145 |
49 | 19.3M |
| Atmospheric Gases | 64,536 |
166 | 10.7M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Platinum | 135,112 | 1.02B |
| Pyerite | 20,885,851 | 339.9M |
| Mercury | 70,437 | 255.1M |
| Hydrocarbons | 140,215 | 62.1M |
| Mexallon | 1,260,008 | 61.2M |
| Tungsten | 14,087 | 18.1M |
| Evaporite Deposits | 54,909 | 11.2M |
| Atmospheric Gases | 64,536 | 10.7M |
| Gross | 1,777,674,487 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 1,777,674,487 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 1,725,318,887 ISK / 30 days |
| Floor used by the auction |
1,725,318,887 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 1,725,318,887 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 5,175,956,661 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
16 min ago. Every input is on the settings page.
No auction open right now.