How the floor is calculated
OGY-6D X - Moon 16 · OGY-6D · K-JO26
The floor is what the alliance would earn by dropping a Metenox on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield) → value materials at Jita split → gross − Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel | Net / mo | Per 3-mo term |
|---|---|---|---|---|
| Jita buy | 1.76B | −52.4M | 1.70B | 5.11B |
| Jita split (floor basis) | 1.80B | −52.4M | 1.74B | 5.23B |
| Jita sell | 1.84B | −52.4M | 1.79B | 5.36B |
Jita sell is the optimistic ceiling (you fill your own sell orders); Jita buy the floor (dump everything to buy orders); split the midpoint the auction floor uses.
Inputs · from settings
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|---|---|---|
| Sperrylite | 43.7% | 383,162 | 3,832 |
| Bitumens | 34.0% | 297,752 | 2,978 |
| Cinnabar | 22.3% | 195,085 | 1,951 |
Step 2 & 3 — reprocess each ore, then value the materials
per material: portions × SDE yield × 90.6% × Jita split price
Sperrylite — 1.05B / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|---|---|---|
| Evaporite Deposits | 34,715 | 204 | 7.1M |
| Platinum | 138,858 | 8k | 1.05B |
Bitumens — 393.5M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|---|---|---|
| Pyerite | 16,185,820 | 16 | 263.4M |
| Mexallon | 1,079,055 | 49 | 52.5M |
| Hydrocarbons | 175,346 | 443 | 77.6M |
Cinnabar — 348.2M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|---|---|---|
| Evaporite Deposits | 26,512 | 204 | 5.4M |
| Tungsten | 17,675 | 1k | 22.7M |
| Mercury | 88,374 | 4k | 320.1M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|---|---|
| Platinum | 138,858 | 1.05B |
| Mercury | 88,374 | 320.1M |
| Pyerite | 16,185,820 | 263.4M |
| Hydrocarbons | 175,346 | 77.6M |
| Mexallon | 1,079,055 | 52.5M |
| Tungsten | 17,675 | 22.7M |
| Evaporite Deposits | 61,227 | 12.5M |
| Gross | 1,796,362,774 ISK | |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr = 29,200 units × 2k = 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 1,796,362,774 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 1,744,007,174 ISK / 30 days |
| Floor used by the auction | 1,744,007,174 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 1,744,007,174 ISK (the floor) |
| Prepaid to the alliance on winning | bid × 3 — at the floor, 5,232,021,521 ISK |
| Viability floor | 300,000,000 ISK / month — clears it |
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita, 16 min ago. Every input is on the settings page.
No auction open right now.