← QXQ-I6 VII - Moon 20
How the floor is calculated
QXQ-I6 VII - Moon 20 · QXQ-I6 · 8ET-D1
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
1.61B |
−52.4M |
1.56B |
4.68B |
| Jita split (floor basis) |
1.65B |
−52.4M |
1.60B |
4.79B |
| Jita sell |
1.69B |
−52.4M |
1.63B |
4.90B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
1.30B above the 300.0M floor
Fuel drag
3.2%
52.4M / mo of Magmatic Gas
Yield density
188 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Sperrylite | 42.7% |
374,052 |
3,741 |
| Sylvite | 31.9% |
279,619 |
2,796 |
| Cinnabar | 16.4% |
144,102 |
1,441 |
| Zeolites | 8.9% |
78,227 |
782 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Sperrylite — 1.03B / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 33,889 |
204 | 6.9M |
| Platinum | 135,556 |
8k | 1.02B |
Sylvite — 247.8M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 10,133,400 |
16 | 164.9M |
| Mexallon | 1,013,340 |
49 | 49.3M |
| Evaporite Deposits | 164,668 |
204 | 33.7M |
Cinnabar — 257.2M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 19,583 |
204 | 4.0M |
| Tungsten | 13,056 |
1k | 16.7M |
| Mercury | 65,278 |
4k | 236.4M |
Zeolites — 113.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 5,669,878 |
16 | 92.3M |
| Mexallon | 283,494 |
49 | 13.8M |
| Atmospheric Gases | 46,068 |
166 | 7.6M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Platinum | 135,556 | 1.02B |
| Pyerite | 15,803,278 | 257.2M |
| Mercury | 65,278 | 236.4M |
| Mexallon | 1,296,834 | 63.0M |
| Evaporite Deposits | 218,140 | 44.6M |
| Tungsten | 13,056 | 16.7M |
| Atmospheric Gases | 46,068 | 7.6M |
| Gross | 1,648,330,520 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 1,648,330,520 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 1,595,974,920 ISK / 30 days |
| Floor used by the auction |
1,595,974,920 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 1,595,974,920 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 4,787,924,761 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
16 min ago. Every input is on the settings page.
No auction open right now.