← RF-CN3 V - Moon 14
How the floor is calculated
RF-CN3 V - Moon 14 · RF-CN3 · F-RA63
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
896.9M |
−52.4M |
844.5M |
2.53B |
| Jita split (floor basis) |
916.3M |
−52.4M |
864.0M |
2.59B |
| Jita sell |
935.8M |
−52.4M |
883.4M |
2.65B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
564.0M above the 300.0M floor
Fuel drag
5.7%
52.4M / mo of Magmatic Gas
Yield density
105 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Sylvite | 39.0% |
341,640 |
3,416 |
| Coesite | 33.0% |
289,343 |
2,893 |
| Cinnabar | 18.2% |
159,870 |
1,599 |
| Zeolites | 9.7% |
85,147 |
851 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Sylvite — 302.8M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 12,381,034 |
16 | 201.5M |
| Mexallon | 1,238,103 |
49 | 60.2M |
| Evaporite Deposits | 201,192 |
204 | 41.1M |
Coesite — 204.4M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 5,242,892 |
16 | 85.3M |
| Mexallon | 1,048,578 |
49 | 51.0M |
| Silicates | 170,394 |
400 | 68.1M |
Cinnabar — 285.3M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 21,726 |
204 | 4.4M |
| Tungsten | 14,484 |
1k | 18.6M |
| Mercury | 72,421 |
4k | 262.3M |
Zeolites — 123.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 6,171,469 |
16 | 100.4M |
| Mexallon | 308,573 |
49 | 15.0M |
| Atmospheric Gases | 50,143 |
166 | 8.3M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Pyerite | 23,795,394 | 387.3M |
| Mercury | 72,421 | 262.3M |
| Mexallon | 2,595,255 | 126.2M |
| Silicates | 170,394 | 68.1M |
| Evaporite Deposits | 222,918 | 45.6M |
| Tungsten | 14,484 | 18.6M |
| Atmospheric Gases | 50,143 | 8.3M |
| Gross | 916,307,418 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 916,307,418 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 863,951,818 ISK / 30 days |
| Floor used by the auction |
863,951,818 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 863,951,818 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 2,591,855,453 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
18 min ago. Every input is on the settings page.
No auction open right now.