← QXQ-I6 VII - Moon 14
How the floor is calculated
QXQ-I6 VII - Moon 14 · QXQ-I6 · 8ET-D1
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
5.44B |
−52.4M |
5.39B |
16.18B |
| Jita split (floor basis) |
5.83B |
−52.4M |
5.78B |
17.34B |
| Jita sell |
6.22B |
−52.4M |
6.17B |
18.50B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
5.48B above the 300.0M floor
Fuel drag
0.9%
52.4M / mo of Magmatic Gas
Yield density
666 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Otavite | 28.5% |
249,572 |
2,496 |
| Sperrylite | 25.3% |
221,716 |
2,217 |
| Loparite | 23.5% |
205,948 |
2,059 |
| Monazite | 22.7% |
198,764 |
1,988 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Otavite — 256.4M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Atmospheric Gases | 22,611 |
166 | 3.7M |
| Cadmium | 90,445 |
3k | 252.7M |
Sperrylite — 610.3M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 20,087 |
204 | 4.1M |
| Platinum | 80,350 |
8k | 606.2M |
Loparite — 2.34B / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Hydrocarbons | 37,318 |
443 | 16.5M |
| Scandium | 37,318 |
547 | 20.4M |
| Platinum | 18,659 |
8k | 140.8M |
| Promethium | 41,049 |
53k | 2.17B |
Monazite — 2.62B / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 36,016 |
204 | 7.4M |
| Tungsten | 36,016 |
1k | 46.2M |
| Chromium | 18,008 |
6k | 100.4M |
| Neodymium | 39,618 |
62k | 2.47B |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Neodymium | 39,618 | 2.47B |
| Promethium | 41,049 | 2.17B |
| Platinum | 99,009 | 747.0M |
| Cadmium | 90,445 | 252.7M |
| Chromium | 18,008 | 100.4M |
| Tungsten | 36,016 | 46.2M |
| Scandium | 37,318 | 20.4M |
| Hydrocarbons | 37,318 | 16.5M |
| Evaporite Deposits | 56,104 | 11.5M |
| Atmospheric Gases | 22,611 | 3.7M |
| Gross | 5,831,155,872 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 5,831,155,872 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 5,778,800,272 ISK / 30 days |
| Floor used by the auction |
5,778,800,272 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 5,778,800,272 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 17,336,400,817 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
16 min ago. Every input is on the settings page.
No auction open right now.