← 9CG6-H IX - Moon 19
How the floor is calculated
9CG6-H IX - Moon 19 · 9CG6-H · 8BO-IH
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
920.5M |
−52.4M |
868.1M |
2.60B |
| Jita split (floor basis) |
1.21B |
−52.4M |
1.16B |
3.49B |
| Jita sell |
1.51B |
−52.4M |
1.46B |
4.37B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
862.0M above the 300.0M floor
Fuel drag
4.3%
52.4M / mo of Magmatic Gas
Yield density
139 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Otavite | 30.8% |
269,896 |
2,699 |
| Sperrylite | 28.7% |
251,500 |
2,515 |
| Sylvite | 28.6% |
250,361 |
2,504 |
| Cobaltite | 11.9% |
104,244 |
1,042 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Otavite — 277.3M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Atmospheric Gases | 24,453 |
166 | 4.1M |
| Cadmium | 97,810 |
3k | 273.2M |
Sperrylite — 692.3M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 22,786 |
204 | 4.7M |
| Platinum | 91,143 |
8k | 687.6M |
Sylvite — 221.9M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 9,073,075 |
16 | 147.7M |
| Mexallon | 907,308 |
49 | 44.1M |
| Evaporite Deposits | 147,437 |
204 | 30.1M |
Cobaltite — 22.8M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Cobalt | 37,778 |
604 | 22.8M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Platinum | 91,143 | 687.6M |
| Cadmium | 97,810 | 273.2M |
| Pyerite | 9,073,075 | 147.7M |
| Mexallon | 907,308 | 44.1M |
| Evaporite Deposits | 170,223 | 34.8M |
| Cobalt | 37,778 | 22.8M |
| Atmospheric Gases | 24,453 | 4.1M |
| Gross | 1,214,306,203 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 1,214,306,203 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 1,161,950,603 ISK / 30 days |
| Floor used by the auction |
1,161,950,603 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 1,161,950,603 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 3,485,851,809 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
16 min ago. Every input is on the settings page.
No auction open right now.