← 8B-SAJ VI - Moon 3
How the floor is calculated
8B-SAJ VI - Moon 3 · 8B-SAJ · 9NP-KR
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
602.7M |
−52.4M |
550.4M |
1.65B |
| Jita split (floor basis) |
771.6M |
−52.4M |
719.2M |
2.16B |
| Jita sell |
940.4M |
−52.4M |
888.1M |
2.66B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
419.2M above the 300.0M floor
Fuel drag
6.8%
52.4M / mo of Magmatic Gas
Yield density
88 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Vanadinite | 43.2% |
378,169 |
3,782 |
| Coesite | 21.9% |
192,107 |
1,921 |
| Sylvite | 18.1% |
158,293 |
1,583 |
| Otavite | 16.8% |
147,431 |
1,474 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Vanadinite — 344.1M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Silicates | 34,262 |
400 | 13.7M |
| Vanadium | 137,049 |
2k | 330.4M |
Coesite — 135.7M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 3,480,975 |
16 | 56.7M |
| Mexallon | 696,195 |
49 | 33.8M |
| Silicates | 113,132 |
400 | 45.2M |
Sylvite — 140.3M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 5,736,546 |
16 | 93.4M |
| Mexallon | 573,655 |
49 | 27.9M |
| Evaporite Deposits | 93,219 |
204 | 19.1M |
Otavite — 151.5M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Atmospheric Gases | 13,357 |
166 | 2.2M |
| Cadmium | 53,429 |
3k | 149.3M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Vanadium | 137,049 | 330.4M |
| Pyerite | 9,217,521 | 150.0M |
| Cadmium | 53,429 | 149.3M |
| Mexallon | 1,269,850 | 61.7M |
| Silicates | 147,394 | 58.9M |
| Evaporite Deposits | 93,219 | 19.1M |
| Atmospheric Gases | 13,357 | 2.2M |
| Gross | 771,563,976 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 771,563,976 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 719,208,376 ISK / 30 days |
| Floor used by the auction |
719,208,376 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 719,208,376 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 2,157,625,129 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
17 min ago. Every input is on the settings page.
No auction open right now.