← I1Y-IU IX - Moon 7
How the floor is calculated
I1Y-IU IX - Moon 7 · I1Y-IU · LI-BA0
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
851.6M |
−52.4M |
799.3M |
2.40B |
| Jita split (floor basis) |
870.1M |
−52.4M |
817.8M |
2.45B |
| Jita sell |
888.7M |
−52.4M |
836.3M |
2.51B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
517.8M above the 300.0M floor
Fuel drag
6.0%
52.4M / mo of Magmatic Gas
Yield density
99 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Zeolites | 31.8% |
278,743 |
2,787 |
| Sylvite | 28.4% |
248,784 |
2,488 |
| Vanadinite | 27.8% |
243,528 |
2,435 |
| Cobaltite | 12.0% |
104,945 |
1,049 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Zeolites — 405.1M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 20,203,307 |
16 | 328.8M |
| Mexallon | 1,010,165 |
49 | 49.1M |
| Atmospheric Gases | 164,152 |
166 | 27.2M |
Sylvite — 220.5M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Pyerite | 9,015,932 |
16 | 146.7M |
| Mexallon | 901,593 |
49 | 43.8M |
| Evaporite Deposits | 146,509 |
204 | 29.9M |
Vanadinite — 221.6M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Silicates | 22,064 |
400 | 8.8M |
| Vanadium | 88,255 |
2k | 212.7M |
Cobaltite — 23.0M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Cobalt | 38,032 |
604 | 23.0M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Pyerite | 29,219,239 | 475.5M |
| Vanadium | 88,255 | 212.7M |
| Mexallon | 1,911,759 | 92.9M |
| Evaporite Deposits | 146,509 | 29.9M |
| Atmospheric Gases | 164,152 | 27.2M |
| Cobalt | 38,032 | 23.0M |
| Silicates | 22,064 | 8.8M |
| Gross | 870,149,744 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 870,149,744 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 817,794,144 ISK / 30 days |
| Floor used by the auction |
817,794,144 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 817,794,144 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 2,453,382,433 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
16 min ago. Every input is on the settings page.
No auction open right now.