← MKD-O8 VII - Moon 4
How the floor is calculated
MKD-O8 VII - Moon 4 · MKD-O8 · A-Z7C9
The floor is what the alliance would earn by dropping a Metenox
on this moon — the passive income active miners have to beat. The chain:
monthly ore units → split by composition → reprocess (× refine yield)
→ value materials at Jita split → gross
− Magmatic Gas fuel = floor
Value at each Jita price
| Basis | Mined value / mo | − fuel |
Net / mo | Per 3-mo term |
|---|
| Jita buy |
4.80B |
−52.4M |
4.74B |
14.23B |
| Jita split (floor basis) |
5.01B |
−52.4M |
4.96B |
14.89B |
| Jita sell |
5.23B |
−52.4M |
5.18B |
15.54B |
Jita sell is the optimistic ceiling (you fill your own sell orders);
Jita buy the floor (dump everything to buy orders); split
the midpoint the auction floor uses.
Viability
viable
4.66B above the 300.0M floor
Fuel drag
1.0%
52.4M / mo of Magmatic Gas
Yield density
572 / m³
8,760,000 m³ mined / 30 days
| Base moon extraction | 30,000 | m³ / hour (game constant) |
| Metenox efficiency | 40% | of a manually worked Athanor/Tatara |
| Hours / month | 730 | 730 = 365 × 24 ÷ 12 |
| Moon ore volume | 10 | m³ / unit |
| Refine yield (max skills + structure) | 90.6% | of the theoretical 100% reprocessing result |
| Magmatic Gas burn | 40 | units / hour → 29,200 / 30 days |
| Material prices | Jita split | buy/sell midpoint if "split" |
| Magmatic Gas price | 2k | Jita sell, per unit |
Step 0 — how much a Metenox pulls in 30 days
30,000 m³/hr × 40% × 730 hr
= 8,760,000 m³ of moon ore
÷ 10 m³/unit = 876,000 units of moon ore / 30 days
Step 1 — split the monthly ore by composition
| Ore | Share | Units / 30 days | = portions (÷100) |
|---|
| Monazite | 38.5% |
337,644 |
3,376 |
| Otavite | 22.3% |
195,718 |
1,957 |
| Cinnabar | 21.0% |
183,891 |
1,839 |
| Cobaltite | 18.1% |
158,747 |
1,587 |
Step 2 & 3 — reprocess each ore, then value the materials
per material:
portions × SDE yield × 90.6% × Jita split price
Monazite — 4.45B / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 61,181 |
204 | 12.5M |
| Tungsten | 61,181 |
1k | 78.4M |
| Chromium | 30,591 |
6k | 170.6M |
| Neodymium | 67,299 |
62k | 4.19B |
Otavite — 201.1M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Atmospheric Gases | 17,732 |
166 | 2.9M |
| Cadmium | 70,928 |
3k | 198.1M |
Cinnabar — 328.2M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Evaporite Deposits | 24,991 |
204 | 5.1M |
| Tungsten | 16,661 |
1k | 21.4M |
| Mercury | 83,303 |
4k | 301.7M |
Cobaltite — 34.8M / 30 days
| Material | Units / 30 days | Jita split | ISK / 30 days |
|---|
| Cobalt | 57,530 |
604 | 34.8M |
Step 4 — gross
| Refined material (all ores) | Units / 30 days | ISK / 30 days |
|---|
| Neodymium | 67,299 | 4.19B |
| Mercury | 83,303 | 301.7M |
| Cadmium | 70,928 | 198.1M |
| Chromium | 30,591 | 170.6M |
| Tungsten | 77,842 | 99.8M |
| Cobalt | 57,530 | 34.8M |
| Evaporite Deposits | 86,172 | 17.6M |
| Atmospheric Gases | 17,732 | 2.9M |
| Gross | 5,014,217,811 ISK |
Step 5 — Magmatic Gas fuel
40 / hr × 730 hr
= 29,200 units × 2k
= 52,355,600 ISK / 30 days
Step 6 — floor
| Gross | 5,014,217,811 ISK |
| − Magmatic Gas fuel | −52,355,600 ISK |
| Model floor | 4,961,862,211 ISK / 30 days |
| Floor used by the auction |
4,961,862,211 ISK / month |
Step 7 — what a bidder pays
| Term length | 3 months |
| Minimum monthly bid | 4,961,862,211 ISK (the floor) |
| Prepaid to the alliance on winning |
bid × 3 — at the floor, 14,885,586,632 ISK |
| Viability floor |
300,000,000 ISK / month —
clears it
|
From ~8,760,000 m³ of moon ore over 30 days. Prices are Jita,
16 min ago. Every input is on the settings page.
No auction open right now.